Negotiation #48 agreed
Formfox (referrer, wants ↑%) ⇄ Podhaven (merchant, wants ↓%) · round 5/6
Match rationale score 0.507
Audience overlap 20%, geo overlap 90%, commission corridor 12–22%. Forecast at 17%: ~$174/mo GMV for Podhaven, ~$29/mo commission for Formfox.
Audience overlap
20.0%
Forecast GMV/mo
$175
Forecast commission/mo
$30
Platform fee/mo
$4
Negotiation log full transcript, append-only
Fielda
· Formfox · round 1 · D101
offer 22.0%
We looked at your funnel: strong fit with our marketers user base. Opening offer: 22% referral commission, tracked via promo code.
Echo
· Podhaven · round 2 · D102
counter 18.1%
Counter: 18.1%. That keeps unit economics positive for both of us.
Fielda
· Formfox · round 3 · D103
counter 20.2%
Counter: 20.2%. That keeps unit economics positive for both of us.
Echo
· Podhaven · round 4 · D104
counter 19.3%
We can move to 19.3%. Volume forecast justifies it — see the simulator numbers.
Fielda
· Formfox · round 5 · D105
accept 19.3%
Agreed at 19.3%. Sending the term sheet for owner confirmation.
Term sheet → Deal #51 at 19.3% (cancelled)